Vistra Corp. (VST) SEC Filings & Earnings Calls
EquiReason read 21 Vistra Corp. SEC filings in the last 12 months. Latest: 8-K on 2026-10-05 — Vistra Operations amended its Commodity-Linked Credit Agreement to extend the Revolving Credit Maturity Date from September 30, 2026 to September 29, 2027..
Source: SEC EDGAR filings · figures as of 2026-06-30 · read by EquiReason
- Market cap
- 47.0B
- P/E TTM
- 23.7
- Dividend yield
- 0.6%
- 52-week
- —
- Next earnings
- 6 Nov, in 13 days
Every filing, read
last 12 months · SECWhat happened, the numbers inside, guidance and risks. The original is one click away.
5 Oct 20268-K · 1.01, 2.03Vistra Operations amended its Commodity-Linked Credit Agreement to extend the Revolving Credit Maturity Date from September 30, 2026 to September 29, 2027.open
Risks flagged
No new risks; routine amendment to extend credit facility maturity.
“Amendment extends maturity by one year; no change in borrowing capacity or covenants disclosed.”
24 Sep 20268-K · 1.01, 8.01Vistra Operations issued $1.5B in junior subordinated notes (Series A 7.000% due 2057, Series B 7.250% due 2057) via underwritten public offering, guaranteed by Vistra Corp.open
Figures in the filing · each found in the filing text
| Aggregate principal amount of Series A Notes · 2026-09-24 | $850M | |
| Aggregate principal amount of Series B Notes · 2026-09-24 | $650M |
Risks flagged
Increased leverage and interest expense from $1.5B in junior subordinated notes at 7.000% and 7.250% coupons.
“7.000% Series A Junior Subordinated Notes due 2057 and 7.250% Series B Junior Subordinated Notes due 2057”
10 Aug 202610-QVistra reported Q2 2026 results with operating income up 7.4% YoY, but net income to common shareholders down 7.9% YoY.earningsopen
Figures in the filing · each found in the filing text
| Operating revenues · Q2-2026 | $4.02B | -5% y/y |
| Net income attributable to Vistra · Q2-2026 | $305M | -7% y/y |
| Cash provided by operating activities · H1-2026 | $2.22B | +90% y/y |
| Capital expenditures, including nuclear fuel purchases and LTSA prepayments · H1-2026 | $1.57B | +8% y/y |
| Remaining performance obligations · 2026-06-30 | $7.13B | |
| Retail energy charge in ERCOT · Retail · Q2-2026 | $2.25B | +2% y/y |
| Retail energy charge in Northeast/Midwest · Retail · Q2-2026 | $1.09B | +38% y/y |
| Capacity revenue from ISO/RTO · East · Q2-2026 | $134M | +347% y/y |
| Operating income · Q2-2026 | $553M | +7% y/y |
| Net income attributable to Vistra common stock · Q2-2026 | $258M | -8% y/y |
Risks flagged
Commodity price volatility
“Unrealized net (gain) loss from mark-to-market valuations of commodities $251 million gain vs $551 million loss”
Regulatory approval risk for Cogentrix acquisition
“Consummation of the Cogentrix Transaction is subject to customary closing conditions, including receipt of all requisite regulatory approvals” · word for word
Credit risk from retail customers
“Bad debt expense $86 million vs $87 million”
7 Aug 20268-K · 2.02Net income $305M (-7% y/y); Ongoing Operations Adjusted EBITDA $1.77B (+31% y/y); Share repurchase authorization remaining $1.20B; Guidance: Ongoing Operations Adjusted EBITDA $6.8B-$7.6B; Ongoing Operations Adjusted FCFbG $3.925B-$4.725Bearningsopen
Figures in the filing · each found in the filing text
| Net income · Q2-2026 | $305M | -7% y/y |
| Ongoing Operations Adjusted EBITDA · Q2-2026 | $1.77B | +31% y/y |
| Share repurchase authorization remaining · Q2-2026 | $1.20B | |
| Shares outstanding · Q2-2026 | 336,000,000 | -30% y/y |
| Total available liquidity · Q2-2026 | $6.29B |
Guidance
Ongoing Operations Adjusted EBITDA $6.8B-$7.6B; Ongoing Operations Adjusted FCFbG $3.925B-$4.725B
Vistra reaffirmed 2026 guidance with strong Q2 results and announced a major digital infrastructure investment.
Risks flagged
Unrealized mark-to-market losses on hedges could impact future net income.
“unrealized loss from hedges expected to settle in future years of $472 million” · word for word
16 Jul 20268-K · 1.01, 2.03Vistra increased its accounts receivable securitization facility from $1.1B to $1.25B and extended the term to July 2027, and extended a repurchase facility to July 2027. Routine refinancing/upsize of existing credit facilities.open
Risks flagged
Increased leverage via securitization may indicate reliance on debt markets for working capital.
“took on a material direct financial obligation, increasing leverage”
14 Jul 20268-K · 8.01Vistra cleared 10,924 MW in PJM capacity auction for 2028/2029 at $325/MW-day, indicating strong demand for power generation capacity.open
Figures in the filing · each found in the filing text
| Cleared Capacity · FY2029 | 10,924.4 | |
| Weighted Average Clearing Price · FY2029 | $325.00 |
8 May 202610-QOperating revenues $5.64B (+43% y/y); Net income attributable to Vistra $1.03B; Cash provided by operating activities $1.20B (+100% y/y)open
Figures in the filing · each found in the filing text
| Operating revenues · Q1-2026 | $5.64B | +43% y/y |
| Net income attributable to Vistra · Q1-2026 | $1.03B | |
| Cash provided by operating activities · Q1-2026 | $1.20B | +100% y/y |
| Capital expenditures · Q1-2026 | $883M | +15% y/y |
| Operating income (loss) · Q1-2026 | $1.50B | |
| Retail segment revenue · Retail · Q1-2026 | $3.69B | +16% y/y |
| Texas segment revenue · Texas · Q1-2026 | $2.99B | +1322% y/y |
| East segment revenue · East · Q1-2026 | $2.26B | +64% y/y |
| West segment revenue · West · Q1-2026 | $89M | -43% y/y |
Risks flagged
Moss Landing battery fire operational and financial impact
“we wrote-off the net book value of Moss Landing 300 of approximately $ 400 million to depreciation expense” · word for word
Coal plant retirements and repowering uncertainty
“Expected retirement dates may change if economic or other conditions dictate, or if we are required to continue running the plants for grid reliability reasons.” · word for word
Regulatory and environmental compliance costs
“We estimate the total cost of these activities to be approximately $ 110 million” · word for word
7 May 20268-K · 2.02Vistra reports Q1 2026 Net Income of $1,029M (vs -$268M loss in Q1 2025) and Ongoing Operations Adjusted EBITDA of $1,494M (+$254M YoY). Reaffirms FY2026 guidance: EBITDA $6.8-7.6B, FCFbG $3.925-4.725B. Credit rating upgraded to investmentearningsopen
Figures in the filing · each found in the filing text
| Net Income · Q1-2026 | $1.03B | -484% y/y |
| Ongoing Operations Adjusted EBITDA · Q1-2026 | $1.49B | +20% y/y |
| Retail Segment Adjusted EBITDA · Retail · Q1-2026 | $68M | -63% y/y |
| Texas Segment Adjusted EBITDA · Texas · Q1-2026 | $586M | +20% y/y |
| East Segment Adjusted EBITDA · East · Q1-2026 | $801M | +56% y/y |
| West Segment Adjusted EBITDA · West · Q1-2026 | $56M | -10% y/y |
| Share Repurchase Authorization Remaining · 2026-05-01 | $1.50B | |
| Shares Outstanding · 2026-05-01 | 337,000,000 |
Guidance
FY2026 Ongoing Operations Adjusted EBITDA $6.8-7.6B; Ongoing Operations Adjusted FCFbG $3.925-4.725B
Reaffirmed FY2026 guidance; strong Q1 results; credit upgrade; positive demand outlook.
Risks flagged
Mild weather in Texas negatively impacted retail segment.
“unfavorable results in our retail segment primarily driven by mild weather.” · word for word
Unrealized mark-to-market gains create earnings volatility.
“Net Income includes an unrealized gain from hedges expected to settle in future years of $723 million.”
18 Mar 2026DEF 14AVistra filed its definitive proxy statement (DEF 14A) for the 2026 annual meeting, disclosing executive compensation, governance practices, and 2025 performance.open
Figures in the filing · each found in the filing text
| Ongoing Operations Adjusted EBITDA · Ongoing Operations · FY2025 | $5.91B | |
| Ongoing Operations Adjusted Free Cash Flow before Growth · Ongoing Operations · FY2025 | $3.59B | |
| Net Income · FY2025 | $944M | |
| Cash Flow from Operations · FY2025 | $4.07B | |
| Total Shareholder Return (1-year) · FY2025 | 15.0% | |
| Total Shareholder Return (3-year) · FY2025 | 629.0% | |
| Adjusted EBITDA (AIP metric) · FY2025 | $5.84B | |
| Adjusted FCFbG (AIP metric) · FY2025 | $3.50B | |
| Total Cost (AIP metric) · FY2025 | $5.30B | |
| 2023 PSU Adjusted FCFbG per share · FY2025 | $24.85 |
Guidance
2025 Ongoing Operations Adjusted EBITDA guidance midpoint was $5,800M; actual was $5,912M. 2025 Ongoing Operations Adjusted FCFbG guidance midpoint was $3,300M; actual was $3,592M.
Vistra exceeded its 2025 guidance midpoints for Ongoing Operations Adjusted EBITDA and Adjusted FCFbG, indicating strong operational performance and demand.
Risks flagged
Unrealized hedging losses
“Net Income of $944 million (including an unrealized loss from hedges expected to settle in future years of $808 million)” · word for word
Asset Closure segment losses
“Asset Closure segment Adjusted EBITDA of ($74M)”
Total Cost overrun
“Total Cost metric was unfavorable to threshold, primarily driven by higher spend for opportunistic growth projects, additional capital spend to repair Martin Lake 1, incremental integration and transition costs and higher AIP accrual.” · word for word
27 Feb 202610-KTotal Indebtedness $20.70B; Indebtedness Net of Cash $19.90Bopen
Figures in the filing · each found in the filing text
| Total Indebtedness · FY2025 | $20.70B | |
| Indebtedness Net of Cash · FY2025 | $19.90B |
Risks flagged
Coal Plant Retirement and Regulatory Compliance Costs
“For all of the above CCR matters, if certain corrective action measures, including groundwater treatment or removal of ash, are required at any of our coal-fueled facilities, we may incur significant costs that could have a material adverse effect on our financial condition, results of operations, and cash flows.” · word for word
Commodity Price and Fuel Supply Volatility
“Fuel costs (including diesel, natural gas, lignite, coal and nuclear fuel) are volatile, and the wholesale price for power does not always change at the same rate as changes in fuel costs, and disruptions in our fuel supplies may therefore require us to find alternative fuel sources at costs which may be higher than planned, to find other sources of power to” · word for word
Credit Rating and Liquidity Risk
“We currently maintain a mix of investment grade and non-investment grade credit ratings that could negatively affect our ability to access capital on favorable terms or result in higher collateral requirements, particularly if our credit ratings were to be downgraded in the future.” · word for word
Cogentrix Transaction Completion Risk
“The consummation of the Cogentrix Transactions (as defined below) remains subject to the satisfaction or waiver of customary closing conditions, including receipt of all requisite regulatory approvals, and expiration or termination of all applicable waiting periods under the Hart-Scott-Rodino Antitrust Improvements Act of 1976 (the HSR Act), as well as the s” · word for word
26 Feb 20268-K · 2.02Ongoing Operations Adjusted EBITDA $5.91B; Ongoing Operations Adjusted FCFbG $3.59B; Net Income $944M; Guidance: FY2026 Ongoing Operations Adjusted EBITDA guidance $6.8B-$7.6B; midpoint $7.2B vs FY2025 actual $5.912Bearningsopen
Figures in the filing · each found in the filing text
| Ongoing Operations Adjusted EBITDA · FY2025 | $5.91B | |
| Ongoing Operations Adjusted FCFbG · FY2025 | $3.59B | |
| Net Income · FY2025 | $944M | |
| Cash Flow from Operations · FY2025 | $4.07B |
Guidance
FY2026 Ongoing Operations Adjusted EBITDA guidance $6.8B-$7.6B; midpoint $7.2B vs FY2025 actual $5.912B
FY2026 guidance raised significantly; 2027 midpoint opportunity reaffirmed; strong demand from data center customers
Risks flagged
Unrealized hedging losses of $808M; commodity price risk
“unrealized pre-tax net loss from hedges expected to settle in future years of $808 million” · word for word
27 Jan 20268-K · 1.01, 2.03Vistra Operations Company LLC issued two tranches of senior secured notes: $4.700% due 2031 and $5.350% due 2036, increasing leverage.open
Risks flagged
Increased debt burden with secured notes.
“Issuance of $500M in senior secured notes increases leverage.”
9 Jan 20268-K · 7.01Total contracted capacity 2,609; Operating capacity from Perry 1,268; Operating capacity from Davis-Besse 908; Guidance: Incremental FCF accretion 8-10% from operating capacity, 5-7% from upratesopen
Figures in the filing · each found in the filing text
| Total contracted capacity · 2026-01-09 | 2,609 | |
| Operating capacity from Perry · Perry Nuclear Power Plant · 2026-01-09 | 1,268 | |
| Operating capacity from Davis-Besse · Davis-Besse Nuclear Power Plant · 2026-01-09 | 908 | |
| Uprate capacity from Perry · Perry Nuclear Power Plant · 2026-01-09 | 213 | |
| Uprate capacity from Davis-Besse · Davis-Besse Nuclear Power Plant · 2026-01-09 | 80 | |
| Uprate capacity from Beaver Valley · Beaver Valley Nuclear Power Plant · 2026-01-09 | 140 |
Guidance
Incremental FCF accretion 8-10% from operating capacity, 5-7% from uprates
PPAs with Meta provide long-term revenue visibility; uprate investments expected to meet return targets; incremental FCF accretion guidance provided.
Risks flagged
Uprate capex subject to contingencies and assumptions; timing and amount not finalized.
“The precise timing and amount of the expenditures are in the process of being finalized and are subject to several contingencies and assumptions.” · word for word
5 Jan 20268-K · 1.01, 3.02, 7.01Net purchase price $4.00B; capacity 5,500; cash consideration $2.30Bopen
Figures in the filing · each found in the filing text
| net purchase price | $4.00B | |
| capacity | $5500.00 | |
| cash consideration | $2.30B | |
| stock consideration | $900M | |
| assumed indebtedness | $1.50B | |
| expected tax benefits | $700M | |
| implied multiple · FY2027 | $7.25 | |
| implied cost per kW | $730.00 | |
| annual dividends · FY2026 | $300M | |
| share repurchases · FY2026 | $1.00B |
Guidance
Reiterating previously communicated capital allocation plan, including long-term net leverage target of less than 3x, planned $300M annual dividends, and at least $1B share repurchases each year.
Risks flagged
Integration risk of acquired assets; execution risk in achieving expected synergies and accretion.
“Successfully integrating and operating generation assets is a major undertaking” · word for word
17 Dec 20258-K · 8.01Cleared Capacity 10,566; Weighted Average Clearing Price 333.4open
Figures in the filing · each found in the filing text
| Cleared Capacity · 2027/2028 | 10,566 | |
| Weighted Average Clearing Price · 2027/2028 | $333.44 |
Risks flagged
Dependence on PJM auction outcomes and regulatory changes
“PJM auction results are subject to regulatory approval and market design changes”
17 Nov 20258-K · 7.01Annual tax payment $687,690.00; Prior payments in respect of TRA Rights $57Mopen
Figures in the filing · each found in the filing text
| Annual tax payment · FY2024 | $687690.00 | |
| Prior payments in respect of TRA Rights · point_in_time | $57M |
Risks flagged
No material risk identified; routine tax disclosure.
7 Nov 202510-QVistra reported Q3 2025 operating income of $1,037M, down 60% YoY, driven by the Moss Landing battery fire and lower power prices.earningsopen
Figures in the filing · each found in the filing text
| Operating revenues · Q3-2025 | $4.97B | -21% y/y |
| Net income attributable to Vistra · Q3-2025 | $652M | -66% y/y |
| Operating income · Q3-2025 | $1.04B | -60% y/y |
Risks flagged
Battery storage operational and regulatory risk
“we detected a fire at our Moss Landing 300 MW energy storage facility... we wrote-off the net book value of Moss Landing 300 of approximately $400 million” · word for word
Coal plant outage and restoration cost risk
“We estimate total cash capital expenditures required to restore the unit to service will be approximately $355 million” · word for word
6 Nov 20258-K · 2.02Net income $652M (-64% y/y); Ongoing Operations Adjusted EBITDA $1.58B (+10% y/y); Total liquidity $3.71B; Guidance: 2025 EBITDA midpoint $5.8B (narrowed from $5.7B-$5.9B), 2025 FCFbG midpoint $3.4B (raised from $3.3B-$3.5B), 2026 EBITDA miearningsopen
Figures in the filing · each found in the filing text
| Net income · Q3-2025 | $652M | -65% y/y |
| Ongoing Operations Adjusted EBITDA · Q3-2025 | $1.58B | +10% y/y |
| Total liquidity · Q3-2025 | $3.71B | |
| Share repurchase authorization · Q3-2025 | $1.00B | |
| Shares outstanding · Q3-2025 | 339,000,000 | -30% y/y |
Guidance
2025 EBITDA midpoint $5.8B (narrowed from $5.7B-$5.9B), 2025 FCFbG midpoint $3.4B (raised from $3.3B-$3.5B), 2026 EBITDA midpoint $7.2B, 2027 EBITDA midpoint $7.6B
Vistra raised guidance across multiple years, initiated 2026 guidance, and provided 2027 midpoint opportunity, reflecting strong demand from data centers and electrification, margin expansion from higher prices and nuclear PTC, and increased capex for new capacity.
Risks flagged
Martin Lake Unit 1 outage impacted Q3 results and may continue to affect operations.
“Partly offset by the impacts of the Martin Lake Unit 1 outage.” · word for word
Unrealized mark-to-market losses on derivatives caused significant net income volatility.
“Net Income for the third quarter 2025 decreased $(1,185) million compared to the third quarter 2024, driven primarily by lower unrealized mark-to-market gains on derivative positions with a decrease of $(1,671) million.” · word for word
28 Oct 20258-K · 2.01, 7.01Acquired capacity 2,600; Base purchase price $1.90B; Assumed term loan $800Macquisitionopen
Figures in the filing · each found in the filing text
| Acquired capacity · 2025-10-22 | 2,600 | |
| Base purchase price · 2025-10-22 | $1.90B | |
| Assumed term loan · 2025-10-22 | $800M |
Risks flagged
Integration risk for acquired assets across multiple markets
“With the experience gained from integrating large fleets, our teams are well prepared to ensure a seamless transition” · word for word
Vistra Corp. — questions
- What did Vistra Corp. file recently?
- 21 SEC filings in the last 12 months. Latest: 8-K on 2026-10-05 — Vistra Operations amended its Commodity-Linked Credit Agreement to extend the Revolving Credit Maturity Date from September 30, 2026 to September 29, 2027.
Every figure on this page comes from Vistra Corp.'s own SEC filings — see them on SEC EDGAR. Price data is licensed and shown only inside the product.
How these figures are read: methodology · EquiReason.