Nexstar Media Group, Inc. (NXST) SEC Filings & Earnings Calls
EquiReason read 20 Nexstar Media Group, Inc. SEC filings in the last 12 months. Latest: 10-Q on 2026-08-07 — Nexstar reported Q2 2026 results with revenue up 62% YoY to $1.993B, driven by the TEGNA acquisition, but net income was impacted by $52M in merger-related expenses..
Source: SEC EDGAR filings · figures as of 2026-06-30 · read by EquiReason
- Market cap
- 5.2B
- P/E TTM
- 31.8
- Dividend yield
- 4.4%
- 52-week
- —
- Next earnings
- 5 Nov, in 12 days
Every filing, read
last 12 months · SECWhat happened, the numbers inside, guidance and risks. The original is one click away.
7 Aug 202610-QNexstar reported Q2 2026 results with revenue up 62% YoY to $1.993B, driven by the TEGNA acquisition, but net income was impacted by $52M in merger-related expenses.earningsopen
Figures in the filing · each found in the filing text
| Net revenue · Q2-2026 | $1.99B | +62% y/y |
| Net income attributable to Nexstar · Q2-2026 | $120M | +24% y/y |
| Operating cash flow · H1-2026 | $587M | +1% y/y |
Risks flagged
Merger integration injunction
“On April 17, 2026, the United States District Court for the Eastern District of California in the antitrust litigation In re: Nexstar-TEGNA Merger Litigation issued a preliminary injunction prohibiting further integration of the companies, subject to certain exceptions, pending adjudication on the merits.” · word for word
High leverage
“Debt 11,413 6,222” · word for word
6 Aug 20268-K · 2.02Net revenue $1.99B (+62% y/y); Net income $113M (+24% y/y); Adjusted EBITDA $633M (+63% y/y)earningsopen
Figures in the filing · each found in the filing text
| Net revenue · Q2-2026 | $1.99B | +62% y/y |
| Net income · Q2-2026 | $113M | +24% y/y |
| Adjusted EBITDA · Q2-2026 | $633M | +63% y/y |
| Net cash provided by operating activities · Q2-2026 | $298M | +21% y/y |
| Adjusted free cash flow · Q2-2026 | $238M | +136% y/y |
| Distribution revenue · Distribution · Q2-2026 | $1.12B | +52% y/y |
| Advertising revenue · Advertising · Q2-2026 | $862M | +82% y/y |
Risks flagged
TEGNA acquisition litigation risk; preliminary injunction in place.
“DIRECTV and various State Attorneys General filed a lawsuit challenging the acquisition under the federal antitrust laws; and the U.S. District Court for the Eastern District of California issued a preliminary injunction” · word for word
3 Aug 20268-K · 8.01Quarterly cash dividend of $1.86 per share declared, payable Aug 28, 2026. Routine dividend declaration, no change indicated.open
Figures in the filing · each found in the filing text
| quarterly cash dividend per share · Q3-2026 | $1.86 |
8 May 202610-QNexstar completed its $3.7B acquisition of TEGNA on March 19, 2026, significantly expanding its broadcast footprint, but faces a preliminary injunction on integration.acquisitionopen
Figures in the filing · each found in the filing text
| Net revenue · Q1-2026 | $1.40B | +13% y/y |
| Net income attributable to Nexstar · Q1-2026 | $164M | +52% y/y |
| Total assets · 2026-03-31 | $18.10B | |
| Total debt · 2026-03-31 | $12.15B |
Risks flagged
Antitrust litigation and integration delay
“On April 17, 2026, the United States District Court for the Eastern District of California in the antitrust litigation In re: Nexstar-TEGNA Merger Litigation issued a preliminary injunction prohibiting further integration of the companies, subject to certain exceptions, pending adjudication on the merits.” · word for word
High leverage from acquisition
“Total debt increased from $6.3B to $12.2B; interest expense $120M in Q1 2026 vs $97M in Q1 2025.”
Divestiture requirement
“Nexstar made certain commitments to the FCC, including a commitment to divest six television stations within two years.” · word for word
7 May 20268-K · 2.02Net revenue $1.40B (+13% y/y); net income $160M (+65% y/y); adjusted EBITDA $470M (+23% y/y)earningsopen
Figures in the filing · each found in the filing text
| net revenue · Q1-2026 | $1.40B | +13% y/y |
| net income · Q1-2026 | $160M | +65% y/y |
| adjusted EBITDA · Q1-2026 | $470M | +23% y/y |
| distribution revenue · Q1-2026 | $837M | +10% y/y |
| advertising revenue · Q1-2026 | $548M | +19% y/y |
| adjusted free cash flow · Q1-2026 | $420M | +21% y/y |
Risks flagged
Legal proceedings challenging TEGNA acquisition; hold-separate order in effect.
“Nexstar is presently involved in legal proceedings with parties challenging our acquisition of TEGNA.” · word for word
1 May 20268-K · 8.01Nexstar Media Group declared a quarterly cash dividend of $1.86 per share, payable May 29, 2026; routine declaration.open
Figures in the filing · each found in the filing text
| Dividend per share · Q2-2026 | $1.86 |
30 Apr 2026DEF 14AProxy statement disclosing executive compensation structure, governance practices, and shareholder proposals.open
Figures in the filing · each found in the filing text
| Net Revenue · FY2025 | $4.90B | |
| Adjusted EBITDA · FY2025 | $1.60B | |
| Adjusted Free Cash Flow · FY2025 | $829M | |
| Net Income · FY2025 | $83M | |
| Total Stockholder Return (Cumulative) · FY2025 | $217.00 | |
| Capital Returned to Stockholders · FY2025 | $351M | |
| Share Repurchases · FY2025 | $125M | |
| Dividends Paid · FY2025 | $226M | |
| Debt Repaid · FY2025 | $185M | |
| CEO Base Salary · FY2025 | $3M |
Risks flagged
Political advertising revenue cyclicality
“The Company's Net Income and Adjusted EBITDA are driven by political advertising revenue financial cycle, increasing in election years (even-numbered years) and decline in non-election years (odd-numbered years).” · word for word
Impairment of unconsolidated investment
“In 2025, the Company had an impairment of an unconsolidated investment which negatively impacted Net Income.” · word for word
2 Apr 20268-K · 1.01, 2.03Nexstar Media Group issued $7.250% Senior Notes due 2034, increasing leverage via a material direct financial obligation.open
Figures in the filing · each found in the filing text
| 7.250% Senior Notes due 2034 · Q2-2026 | 7.3% |
Risks flagged
Increased leverage from new debt issuance
“Creation of direct financial obligation via indenture”
30 Mar 20268-K · 1.01, 1.02, 2.03Nexstar subsidiary NMI redeemed $1B of TEGNA 2028 notes via bridge facility, then issued $2.39B secured notes to repay bridge and terminated bridge credit agreement. Refinancing of existing debt, no new net leverage.open
Figures in the filing · each found in the filing text
| Bridge Facility aggregate principal · Q1-2026 | $2.39B | |
| Secured Notes coupon rate · Q1-2026 | 6.5% |
Risks flagged
Refinancing reduces near-term liquidity risk but increases secured debt.
“Replaced bridge facility with secured notes; redemption of TEGNA notes.”
20 Mar 20268-K · 7.01Merger Consideration per share $22.00; Debt financing commitment $5.72B; New unsecured notes issuance $1.73Bopen
Figures in the filing · each found in the filing text
| Merger Consideration per share · Q1-2026 | $22.00 | |
| Debt financing commitment · Q1-2026 | $5.72B | |
| New unsecured notes issuance · Q1-2026 | $1.73B |
Risks flagged
High leverage from $5.725B debt financing increases financial risk; integration and synergy realization are key execution risks.
“Debt financing of $5.725B; pro forma financials show combined entity with significant debt.”
FCC-mandated divestitures could reduce expected synergies and create operational complexity.
“Commitments to divest six television stations within two years.”
20 Mar 20268-K · 1.01, 2.01, 2.03, 7.01Nexstar closed its acquisition of TEGNA Inc. after FCC and DOJ approval, a major strategic move in local media consolidation.acquisitionopen
Risks flagged
Integration risk from large acquisition
“Acquisition of TEGNA Inc. may involve integration challenges.”
27 Feb 202610-KRevenue $4.90B (-9% y/y); Operating cash flow $891M (-29% y/y)open
Figures in the filing · each found in the filing text
| Revenue · FY2025 | $4.90B | -9% y/y |
| Operating cash flow · FY2025 | $891M | -29% y/y |
Risks flagged
Regulatory approval risk for TEGNA merger
“The Merger has been approved by the boards of directors of both companies and by the stockholders of TEGNA and is anticipated to close by the second half of 2026, subject to (i) FCC consent, (ii) receipt of other regulatory approvals including expiration or termination of the applicable waiting period under the Hart-Scott-Rodino Antitrust Improvements Act of” · word for word
Termination fee exposure if merger fails
“If the Merger Agreement is terminated by either party under certain circumstances, including because certain required regulatory clearances are not obtained on or before November 18, 2026, Nexstar will be required to pay TEGNA a termination fee of $125 million.” · word for word
Network affiliation agreement expirations
“The current terms of these agreements expire as discussed below: ... CBS 49 agreements expire in July 2026. ... FOX Of the 42 agreements, 41 expire in August 2026.” · word for word
Declining distribution revenue from subscriber losses
“Distribution revenue is affected positively or negatively by the rate of growth or decline of subscribers” · word for word
26 Feb 20268-K · 2.02Net Revenue $1.29B (-13% y/y); Net (Loss) Income $-170M (-174% y/y); Adjusted EBITDA $433M (-31% y/y); Guidance: 2026 Adjusted EBITDA $1.95B-$2.05Bearningsopen
Figures in the filing · each found in the filing text
| Net Revenue · Q4-2025 | $1.29B | -13% y/y |
| Net (Loss) Income · Q4-2025 | $-170M | -174% y/y |
| Adjusted EBITDA · Q4-2025 | $433M | -31% y/y |
| Adjusted Free Cash Flow · Q4-2025 | $214M | -48% y/y |
| Distribution Revenue · Distribution · Q4-2025 | $720M | +1% y/y |
| Advertising Revenue · Advertising · Q4-2025 | $549M | -28% y/y |
Guidance
2026 Adjusted EBITDA $1.95B-$2.05B
Guidance implies growth from 2025 levels, but pending acquisition adds uncertainty.
Risks flagged
TEGNA acquisition regulatory risk
“proposed acquisition of TEGNA Inc... subject to regulatory approvals.”
Political advertising revenue volatility
“lower political advertising revenue related to the election cycle” · word for word
3 Feb 20268-K · 8.01Quarterly Cash Dividend per Share $1.86open
Figures in the filing · each found in the filing text
| Quarterly Cash Dividend per Share · Q1-2026 | $1.86 |
6 Nov 202510-QNexstar entered into a definitive agreement to acquire TEGNA for $5.8 billion.acquisitionopen
Figures in the filing · each found in the filing text
| Net revenue · Q3-2025 | $1.20B | -12% y/y |
| Net income attributable to Nexstar · Q3-2025 | $70M | -63% y/y |
| Operating cash flow · 9M-2025 | $701M | -16% y/y |
Risks flagged
Merger Integration Risk
“The Merger is subject to regulatory approvals and other closing conditions, and there is a risk that the Merger may not be consummated.”
Political Advertising Cyclicality
“Revenue declined 12.3% year-over-year primarily due to lower political advertising revenue in the current year period compared to the prior year period which included political advertising revenue related to the 2024 presidential election.”
6 Nov 20258-K · 2.02Net Revenue $1.20B (-12% y/y); Net Income $65M (-64% y/y); Adjusted EBITDA $358M (-30% y/y)earningsopen
Figures in the filing · each found in the filing text
| Net Revenue · Q3-2025 | $1.20B | -12% y/y |
| Net Income · Q3-2025 | $65M | -64% y/y |
| Adjusted EBITDA · Q3-2025 | $358M | -30% y/y |
| Adjusted Free Cash Flow · Q3-2025 | $166M | -49% y/y |
| Distribution Revenue · Q3-2025 | $709M | -1% y/y |
| Advertising Revenue · Q3-2025 | $476M | -24% y/y |
| Net Cash Provided by Operating Activities · Q3-2025 | $117M | -70% y/y |
Risks flagged
Regulatory approval risk for TEGNA acquisition
“The transaction is subject to regulatory approvals and is anticipated to close by the second half of 2026.” · word for word
Decline in political advertising revenue
“Political advertising decreased $145 million to $10 million.”
31 Oct 20258-K · 8.01Disclosed a material event under other events (litigation, recall, contract loss, or major announcement)open
Risks flagged
Regulatory approval risk: DOJ second request indicates potential antitrust concerns.
“The Parties each received a request for additional information and documentary material (the 'Second Request') from the U.S. Department of Justice.” · word for word
Merger completion timeline extended to second half of 2026, with risk of non-completion.
“The Parties expect that the Merger will be completed by the second half of 2026.” · word for word
30 Oct 20258-K · 5.02, 7.01Reported the departure of a director or principal officer (CEO/CFO change); issued a Regulation FD disclosure (forward guidance or material update)open
Risks flagged
Key person risk: CEO is founder and third largest shareholder; succession planning not addressed.
“Mr. Sook is the Company's third largest shareholder.” · word for word
29 Oct 20258-K · 8.01Quarterly cash dividend per share $1.86open
Figures in the filing · each found in the filing text
| Quarterly cash dividend per share · Q4-2025 | $1.86 |
Nexstar Media Group, Inc. — questions
- What did Nexstar Media Group, Inc. file recently?
- 20 SEC filings in the last 12 months. Latest: 10-Q on 2026-08-07 — Nexstar reported Q2 2026 results with revenue up 62% YoY to $1.993B, driven by the TEGNA acquisition, but net income was impacted by $52M in merger-related expenses.
Every figure on this page comes from Nexstar Media Group, Inc.'s own SEC filings — see them on SEC EDGAR. Price data is licensed and shown only inside the product.
How these figures are read: methodology · EquiReason.